| Unaudited Financial Results For The Quarter Ended 30th September 2009 |
| |
|
1 |
2 |
3 |
4 |
5 |
| |
|
|
|
|
|
Rs. in Crore |
| Sr. No. |
Particulars |
3 months ended 30/09/2009 |
Corresponding 3 months ended in the previous year 30/09/2008 |
Half Year ended 30th Sept.,2009 |
Half Year ended 30th Sept.,2008 |
Year ended 31st March, 2009 |
| |
|
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Audited |
| 1 |
Gross Sales/ Income from Operations |
449.86 |
749.80 |
868.83 |
1,323.99 |
2,308.45 |
| |
|
|
|
|
|
|
| |
Less : Inter Segment Transfers |
122.61 |
278.67 |
250.96 |
455.04 |
799.57 |
| |
Inter Division Transfers |
22.66 |
31.34 |
39.16 |
55.07 |
103.36 |
| |
Excise Duty |
20.05 |
37.94 |
38.25 |
74.67 |
120.96 |
| |
|
|
|
|
|
|
| |
(a) Net Sales/ Income from Operations |
284.54 |
401.85 |
540.46 |
739.21 |
1,284.56 |
| |
(b) Other Operating Income |
2.35 |
6.29 |
3.37 |
9.38 |
15.69 |
| |
Total Income (a+b) |
286.89 |
408.14 |
543.83 |
748.59 |
1,300.25 |
| |
|
|
|
|
|
|
| 2. |
Expenditure |
|
|
|
|
|
| |
(a) (Increase) / Decrease in Stock-in-trade and |
8.60 |
(49.85) |
(1.87) |
(48.54) |
(14.83) |
| |
Work in progress |
|
|
|
|
|
| |
(b) Consumption of Raw Materials |
116.50 |
259.02 |
228.14 |
449.51 |
658.82 |
| |
(c) Direct Expenditure : |
|
|
|
|
|
| |
(i) Energy |
49.06 |
55.00 |
92.12 |
101.04 |
170.53 |
| |
(ii)Other Direct Expenditure |
40.56 |
55.89 |
74.78 |
90.81 |
156.69 |
| |
(d) Employees Costs |
19.91 |
17.92 |
38.98 |
36.51 |
77.48 |
| |
(e) Depreciation & Amortisation |
14.32 |
13.69 |
28.22 |
27.52 |
55.82 |
| |
(f) Other Expenditure |
3.56 |
3.77 |
7.21 |
6.28 |
14.48 |
| |
(g)Total ( a to f ) |
252.51 |
355.44 |
467.58 |
663.13 |
1,118.99 |
| |
|
|
|
|
|
|
| 3 |
Profit from Operations before Other Income , Interest and Finance Charges (1-2) |
34.38 |
52.70 |
76.25 |
85.46 |
181.26 |
| 4 |
Other Income |
1.32 |
2.61 |
2.74 |
8.30 |
14.13 |
| 5 |
Profit before Interest and Finance |
35.70 |
55.31 |
78.99 |
93.76 |
195.39 |
| |
Charges ( 3+4) |
|
|
|
|
|
| 6 |
Interest and Finance Charges |
19.05 |
20.59 |
39.01 |
37.52 |
82.46 |
| |
|
|
|
|
|
|
| 7 |
Profit after Interest and Finance Charges but before |
16.65 |
34.72 |
39.98 |
56.24 |
112.93 |
| |
Foreign Exchange (Gain)/ Loss and tax (5-6) |
|
|
|
|
|
| 8 |
Foreign Exchange (Gain) / Loss |
(1.05) |
14.48 |
(2.29) |
25.85 |
56.95 |
| 9 |
Profit from Ordinary Activities before tax (7- 8) |
17.70 |
20.24 |
42.27 |
30.39 |
55.98 |
| 10 |
Tax expenses |
- |
0.09 |
- |
0.18 |
(0.25) |
| 11 |
Net Profit from Ordinary Activities after tax (9-10) |
17.70 |
20.15 |
42.27 |
30.21 |
56.23 |
| |
|
|
|
|
|
|
| 12 |
Paid-up Equity Share Capital (Face Value of Rs.5/- per share) |
73.25 |
73.25 |
73.25 |
72.25 |
73.25 |
| 13 |
Reserves excluding Revaluation Reserves as per |
- |
- |
- |
- |
453.11 |
|
Balance Sheet of previous accounting year. |
|
|
|
|
|
| 14 |
Earnings per share |
|
|
|
|
|
| |
Basic Earnings per Share (Rs) ( not annualised) |
1.21 |
1.38 |
2.89 |
2.06 |
3.84 |
| 15 |
Public Shareholding |
|
|
|
|
|
| |
Number of Shares |
71618845 |
73264622 |
71618845 |
73264622 |
71710239 |
| |
Percentage of Shareholding |
48.89% |
50.01% |
48.89% |
50.01% |
48.95% |
| 16 |
Promoters and promoter group shareholding |
|
|
|
|
|
| |
(a) Pledged / Encumbered |
|
|
|
|
|
| |
Number of Shares |
1450000 |
N.A. |
1450000 |
N.A. |
6909362 |
| |
Percentage of Shares ( as a % of the total shareholding |
1.94% |
N.A. |
1.94% |
N.A. |
9.24% |
| |
of promoter and Promoter group ) |
|
|
|
|
|
| |
Percentage of Shares ( as a % of the total share |
0.99% |
N.A. |
0.99% |
N.A. |
4.72% |
| |
capital of the company ) |
|
|
|
|
|
| |
(b) Non - Encumbered |
|
|
|
|
|
| |
Number of Shares |
73432538 |
N.A. |
73432538 |
N.A. |
67881782 |
| |
Percentage of Shares ( as a % of the tota lshareholding |
98.06% |
N.A. |
98.06% |
N.A. |
90.76% |
| |
of promoter and Promoter group ) |
|
|
|
|
|
| |
Percentage of Shares ( as a % of the total share |
50.12% |
N.A. |
50.12% |
N.A. |
46.33% |
| |
capital of the company ) |
|
|
|
|
|
| |
|
|
|
|
|
|
| |
Notes : |
| |
|
| 1 |
The Company is primarily a Seamless tube producer with captive steel making facilities.However in order to comply with Accounting Standard |
| |
( AS)17, the Company is classifying Steel also as a separate Segment. |
| 2 |
During the current quarter and half year , the Company has not utilised any amount out of the proceeds from Foreign Currency Convertible |
| |
Bonds towards objects of the issue. |
| 3 |
During the current quarter shutdown was taken for about one month at Baramati plant to facilitate changeover to higher capacity furnace. |
| 4 |
The Company has adopted the amended Accounting Standard ( AS-11 ) as notified by Government of India. The exchange differences on foreign |
| |
currency monetary items are being accounted on pro -rata basis in the current and balance quarters .Similarly the Company has |
| |
followed standard cost for valuation of raw material, work in progress and finished goods to even out the volatility in metallic prices. |
| 5 |
Provision for deferred tax for the current quarter and half year has not been considered and the same shall be reviewed in final accounts. |
| 6 |
As at the beginning and end of the Quarter there were no outstanding investor complaints. During the Quarter 4 investor complaints |
| |
were receivedand same were redressed . |
| 7 |
The comparative figures are regrouped and reclassified to meet the current quarter's classification. |
| |
|
| |
|
| |
The above results were reviewed by the Audit committee and have been taken on record by the Board of Directors |
| |
at their meeting held on 28th October,2009. |
| |
|
| |
|
| |
| |
For ISMT Limited |
| |
|
| Place : Pune |
Rajiv Goel |
| Date : 28th October, 2009 |
Chief Financial Officer |
|
|
|
|
| |
|
|
| |
| |
| |
| |
| |
| |