| Unaudited Financial Results For The Quarter Ended 31st December 2009. |
| |
|
1 |
2 |
3 |
4 |
5 |
| |
|
|
|
|
|
Rs. in Crore |
| Sr. No. |
Particulars |
Three Months Ended 31st Dec., 2009 |
Corresponding Three Months Ended in the previous Year 31st Dec., 2008 |
Nine Months Ended 31st Dec., 2009 |
Nine Months Ended 31st Dec., 2008 |
Year Ended 31st March, 2009 |
| |
|
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Audited |
| 1 |
Gross Sales/ Income from Operations |
483.43 |
562.60 |
1,352.28 |
1,886.59 |
2,308.45 |
| |
|
|
|
|
|
|
| |
Less : Inter Segment Transfers |
136.07 |
197.80 |
387.04 |
652.84 |
799.57 |
| |
Inter Division Transfers |
21.86 |
33.98 |
61.02 |
89.05 |
103.36 |
| |
Excise Duty |
21.37 |
28.67 |
59.63 |
103.34 |
120.96 |
| |
|
|
|
|
|
|
| |
(a) Net Sales/ Income from Operations |
304.13 |
302.15 |
844.59 |
1,041.36 |
1,284.56 |
| |
(b) Other Operating Income |
2.11 |
5.50 |
5.48 |
14.88 |
15.69 |
| |
Total Income (a+b) |
306.24 |
307.65 |
850.07 |
1,056.24 |
1,300.25 |
| |
|
|
|
|
|
|
| 2 |
Expenditure |
|
|
|
|
|
| |
(a) (Increase) / Decrease in Stock-in-trade and |
(2.46) |
32.68 |
(4.33) |
(15.86) |
(14.83) |
| |
Work in progress |
|
|
|
|
|
| |
(b) Consumption of Raw Materials |
138.82 |
105.02 |
366.96 |
557.08 |
658.82 |
| |
(c) Direct Expenditure : |
|
|
|
|
|
| |
(i) Energy |
59.29 |
36.93 |
151.41 |
137.97 |
170.53 |
| |
(ii)Other Direct Expenditure |
42.17 |
42.17 |
116.95 |
132.98 |
156.69 |
| |
(d) Employees Costs |
19.72 |
19.35 |
58.70 |
55.86 |
77.48 |
| |
(e) Depreciation & Amortisation |
14.38 |
14.08 |
42.60 |
41.60 |
55.82 |
| |
(f) Other Expenditure |
3.68 |
4.05 |
10.89 |
10.33 |
14.48 |
| |
(g)Total (a to f) |
275.60 |
254.28 |
743.18 |
919.96 |
1,118.99 |
| |
|
|
|
|
|
|
| 3 |
Profit from Operations before Other Income , Interest and Finance Charges (1-2) |
30.64 |
53.37 |
106.89 |
136.28 |
181.26 |
| 4 |
Other Income |
1.28 |
1.62 |
4.02 |
9.92 |
14.13 |
| 5 |
Profit before Interest and Finance |
31.92 |
54.99 |
110.91 |
146.20 |
195.39 |
| |
Charges (3+4) |
|
|
|
|
|
| 6 |
Interest and Finance Charges |
19.33 |
20.24 |
58.34 |
55.21 |
82.46 |
| |
|
|
|
|
|
|
| 7 |
Profit after Interest and Finance Charges but before |
12.59 |
34.75 |
52.57 |
90.99 |
112.93 |
| |
Foreign Exchange (Gain)/ Loss and tax (5-6) |
|
|
|
|
|
| 8 |
Foreign Exchange (Gain) / Loss |
(2.48) |
14.91 |
(4.77) |
40.76 |
56.95 |
| 9 |
Profit from Ordinary Activities
before tax (7- 8) |
15.07 |
19.84 |
57.34 |
50.23 |
55.98 |
| 10 |
Tax expenses |
-- |
0.31 |
-- |
0.49 |
(0.25) |
| 11 |
Net Profit from Ordinary Activities after tax (9-10) |
15.07 |
19.53 |
57.34 |
49.74 |
56.23 |
| |
|
|
|
|
|
|
| 12 |
Paid-up Equity Share Capital (Face Value of Rs.5/- per share) |
73.25 |
73.25 |
73.25 |
73.25 |
73.25 |
| 13 |
Reserves excluding Revaluation Reserves as per |
-- |
-- |
-- |
-- |
453.11 |
|
Balance Sheet of previous accounting year. |
|
|
|
|
|
| 14 |
Earnings per share |
|
|
|
|
|
| |
Basic Earnings per Share (Rs.) (not annualised) |
1.03 |
1.33 |
3.91 |
3.40 |
3.84 |
| 15 |
Public Shareholding |
|
|
|
|
|
| |
Number of Shares |
71523845 |
72188523 |
71523845 |
72188523 |
71710239 |
| |
Percentage of Shareholding |
48.82% |
49.27% |
48.82% |
49.27% |
48.95% |
| 16 |
Promoters and promoter group shareholding |
|
|
|
|
|
| |
(a) Pledged / Encumbered |
|
|
|
|
|
| |
Number of Shares |
775000 |
N.A. |
775000 |
N.A. |
6909362 |
| |
Percentage of Shares (as a % of the total shareholding |
1.03% |
N.A. |
1.03% |
N.A. |
9.24% |
| |
of promoter and Promoter group) |
|
|
|
|
|
| |
Percentage of Shares (as a % of the total |
0.53% |
N.A. |
0.53% |
N.A. |
4.72% |
| |
share capital of the company) |
|
|
|
|
|
| |
(b) Non - Encumbered |
|
|
|
|
|
| |
Number of Shares |
74202538 |
N.A. |
74202538 |
N.A. |
67881782 |
| |
Percentage of Shares (as a % of the total shareholding |
98.97% |
N.A. |
98.97% |
N.A. |
90.76% |
| |
of promoter and Promoter group) |
|
|
|
|
|
| |
Percentage of Shares (as a % of the total share |
50.65% |
N.A. |
50.65% |
N.A. |
46.33% |
| |
capital of the company) |
|
|
|
|
|
| |
|
|
|
|
|
|
| |
Notes : |
| |
|
| 1 |
The Company is primarily a Seamless tube producer with captive steel making facilities.However in order to comply with Accounting Standard |
| |
( AS) 17, the Company is classifying Steel also as a separate Segment. |
| 2 |
During the current quarter and nine months ended as on 31st December,2009 , the Company has not utilised any amount out of the proceeds |
| |
from Foreign Currency Convertible Bonds towards objects of the issue. |
| 3 |
The Company has adopted the amended Accounting Standard ( AS-11 ) as notified by Government of India. The exchange differences on foreign |
| |
currency monetary items are being accounted on pro -rata basis in the current and balance quarters . |
| 4 |
Operations of the Company at Baramati plant were affected during October 2009 due to startup of new higher capacity furnace. |
| 5 |
Tax expenses do not include provision for deferred tax for the current quarter and nine months ended as on 31st December, 2009 , |
| |
the same shall be reviewed at the year end. |
| 6 |
As at the beginning and end of the Quarter there were no outstanding investor complaints. During the Quarter 12 investor complaints were |
| |
received and same were redressed . |
| 7 |
The comparative figures are regrouped and reclassified to meet the current quarter's classification. |
| |
|
| |
The above results were reviewed by the Audit committee and have been taken on record by the Board of Directors |
| |
at their meeting held on 30th January, 2010 and also been reviewed by the Auditors'. |
| |
|
| |
|
| |
| |
For ISMT Limited. |
| |
|
| Place : Pune. |
Rajiv Goel. |
| Date : 30th January, 2010. |
Chief Financial Officer. |
|
|
|
|
| |
|
|
| |
| |
| |
| |
| |
| |