| UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 31st March, 2010. |
| |
|
1 |
2 |
3 |
4 |
| |
|
Rs. in Crore |
Rs. in Crore |
Rs. in Crore |
Rs. in Crore |
| Sr. No. |
Particulars |
3 months ended 31/03/2010 |
Corresponding 3 months ended in the previous year 31/03/2009 |
Year ended 31st March, 2010 |
Year ended 31st March, 2009 |
| |
|
|
|
Unaudited |
Audited |
| 1 |
Gross Sales/ Income from Operations |
561.92 |
421.89 |
1,914.20 |
2,308.45 |
| |
|
|
|
|
|
| |
Less : Inter Segment Transfers |
157.10 |
146.73 |
544.14 |
799.57 |
| |
Inter Division Transfers |
36.95 |
14.30 |
97.97 |
103.36 |
| |
Excise Duty |
27.33 |
17.70 |
86.96 |
120.96 |
| |
|
|
|
|
|
| |
(a) Net Sales/ Income from Operations |
340.54 |
243.16 |
1,185.13 |
1,284.56 |
| |
(b) Other Operating Income |
2.65 |
1.73 |
8.13 |
15.69 |
| |
Total Income (a+b) |
343.19 |
244.89 |
1,193.26 |
1,300.25 |
| |
|
|
|
|
|
| 2. |
Expenditure |
|
|
|
|
| |
(a) (Increase) / Decrease in Stock-in-trade and |
(22.57) |
6.13 |
(26.90) |
(14.83) |
| |
Work in progress |
|
|
|
|
| |
(b) Consumption of Raw Materials |
160.45 |
106.32 |
527.41 |
658.82 |
| |
(c) Direct Expenditure : |
|
|
|
|
| |
(i) Energy |
63.54 |
32.86 |
214.95 |
170.53 |
| |
(ii)Other Direct Expenditure |
56.61 |
24.30 |
173.56 |
156.69 |
| |
(d) Employees Costs |
22.85 |
21.10 |
81.55 |
77.48 |
| |
(e) Depreciation & Amortisation |
14.20 |
13.95 |
56.80 |
55.82 |
| |
(f) Other Expenditure |
5.16 |
4.08 |
16.05 |
14.48 |
| |
(g)Total ( a to f ) |
300.24 |
208.74 |
1,043.42 |
1,118.99 |
| |
|
|
|
|
|
| 3 |
Profit from Operations before Other Income , Interest and Finance Charges (1-2) |
42.95 |
36.15 |
149.84 |
181.26 |
| 4 |
Other Income |
7.40 |
3.43 |
11.42 |
14.13 |
| 5 |
Profit before Interest and Finance Charges ( 3+4) |
50.35 |
39.58 |
161.26 |
195.39 |
| 6 |
Interest and Finance Charges |
20.31 |
22.58 |
78.65 |
82.46 |
| |
|
|
|
|
|
| 7 |
Profit after Interest and Finance Charges but before |
30.04 |
17.00 |
82.61 |
112.93 |
| |
Foreign Exchange (Gain)/ Loss and tax (5-6) |
|
|
|
|
| 8 |
Foreign Exchange (Gain) / Loss |
(3.73) |
4.03 |
(8.50) |
56.95 |
| 9 |
Profit from Ordinary Activities before tax (7- 8) |
33.77 |
12.97 |
91.11 |
55.98 |
| 10 |
Tax expenses |
17.76 |
0.50 |
17.76 |
(0.25) |
| 11 |
Net Profit from Ordinary Activities after tax (9-10) |
16.01 |
12.47 |
73.35 |
56.23 |
| |
|
|
|
|
|
| 12 |
Paid-up Equity Share Capital (Face Value of Rs.5/- per share) |
73.25 |
73.25 |
73.25 |
73.25 |
| 13 |
Reserves excluding Revaluation Reserves as per |
- |
- |
- |
453.11 |
|
Balance Sheet of previous accounting year. |
|
|
|
|
| 14 |
Earnings per share |
|
|
|
|
| |
Basic Earnings per Share (Rs) ( not annualised) |
1.09 |
0.85 |
5.01 |
3.84 |
| 15 |
Public Shareholding |
|
|
|
|
| |
Number of Shares |
71468845 |
71710239 |
71468845 |
71710239 |
| |
Percentage of Shareholding |
48.78% |
48.95% |
48.78% |
48.95% |
| |
|
|
|
|
|
| 16 |
Promoters and promoter group shareholding |
|
|
|
|
| |
(a) Pledged / Encumbered |
|
|
|
|
| |
Number of Shares |
775000 |
6909362 |
775000 |
6909362 |
| |
Percentage of Shares ( as a % of the total shareholding of promoter |
1.03% |
9.24% |
1.03% |
9.24% |
| |
and Promoter group ) |
|
|
|
|
| |
Percentage of Shares ( as a % of the total share capital of the |
0.53% |
4.72% |
0.53% |
4.72% |
| |
company ) |
|
|
|
|
| |
(b) Non - Encumbered |
|
|
|
|
| |
Number of Shares |
74257538 |
67881782 |
74257538 |
67881782 |
| |
Percentage of Shares ( as a % of the total shareholding of promoter |
98.97% |
90.76% |
98.97% |
90.76% |
| |
and Promoter group ) |
|
|
|
|
| |
Percentage of Shares ( as a % of the total share capital of the |
50.69% |
46.33% |
50.69% |
46.33% |
| |
company ) |
|
|
|
|
| |
|
|
|
|
|
| |
Notes : |
| |
|
| 1 |
The Company is primarily a Seamless tube producer with captive steel making facilities.However in order to comply with Accounting |
| |
Standard ( AS) 17, the Company is classifying Steel also as a separate Segment. |
| 2 |
During the current quarter and year ended as on 31st March ,2010 , the Company has not utilised any amount out of the proceeds from |
| |
Foreign Currency Convertible Bonds towards objects of the issue. |
| 3 |
The Board of Directors at its meeting held today has declared commencement of commercial production of the Expansion Project |
|
at Baramati with effect from May 8,2010. |
| 4 |
As at the beginning and end of the Quarter there were no outstanding investor complaints. During the Quarter 15 investor complaints |
| |
were received and same were redressed. |
| 5 |
The comparative figures are regrouped and reclassified to meet the current quarter's classification. |
| |
|
| |
The above results were reviewed by the Audit committee and have been taken on record by the Board of Directors |
| |
at their meeting held on 8th May, 2010 and also been reviewed by the Auditors. |
| |
|
| |
|
| |
| |
For ISMT Limited |
| |
|
| Place : Pune |
Rajiv Goel |
| Date : 8th May, 2010 |
Chief Financial Officer |
|
|
|
|
| |
|
|
| |
| |
| |
| |
| |
| |