- » Investor Relations
- » Financials
- » Quarterly Results
- » December 2009. (Segment-wise)
| Segment Wise Unaudited Financial Results For The Quater Ended 31st December 2009. |
| |
|
1 |
2 |
3 |
4 |
5 |
| |
|
Rs. in Crore |
Rs. in Crore |
Rs. in Crore |
Rs. in Crore |
Rs. in Crore |
| Sr. No. |
Particulars |
Three Months Ended 31st Dec., 2009 |
Corresponding Three Months Ended in the previous Year 31st Dec., 2008 |
Nine Months Ended 31st Dec., 2009 |
Nine Months Ended 31st Dec., 2008 |
Year Ended 31st March, 2009 |
| |
|
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Audited |
| 1 |
Segment Revenue |
|
|
|
|
|
| |
|
|
|
|
|
|
| |
a) Gross Sales – Tube |
237.63 |
324.91 |
679.72 |
982.08 |
1,231.19 |
| |
Less : Inter Segment |
7.02 |
14.74 |
21.17 |
46.61 |
54.47 |
| |
Inter Division |
21.86 |
33.98 |
61.02 |
89.05 |
103.36 |
| |
Excise Duty |
12.47 |
20.22 |
35.75 |
63.28 |
77.40 |
| |
|
__________ |
__________ |
__________ |
__________ |
_________ |
| |
Sub total |
196.28 |
255.97 |
561.78 |
783.14 |
995.96 |
| |
|
|
|
|
|
|
| |
b) Gross Sales –Steel |
247.91 |
243.19 |
678.04 |
919.39 |
1,092.95 |
| |
Less: Inter Segment |
129.05 |
183.06 |
365.87 |
606.23 |
745.10 |
| |
Excise Duty |
8.90 |
8.45 |
23.88 |
40.06 |
43.56 |
| |
|
__________ |
__________ |
__________ |
__________ |
__________ |
| |
Sub total |
109.96 |
51.68 |
288.29 |
273.10 |
304.29 |
| |
|
__________ |
__________ |
__________ |
__________ |
__________ |
| |
Total Net Sales/ Income from Operations |
306.24 |
307.65 |
850.07 |
1,056.24 |
1,300.25 |
| |
|
|
|
|
|
|
| 2 |
Segment Results |
|
|
|
|
| |
(Profit after Depreciation
& before Finance Charges,
Foreign Exchange (Gain / Loss),
unallocable Income (net) and Tax) |
|
|
|
|
| |
|
|
|
|
|
|
| |
a) Tube |
15.73 |
47.90 |
53.33 |
120.66 |
153.66 |
| |
b) Steel * |
15.14 |
5.90 |
54.25 |
22.42 |
34.75 |
| |
|
__________ |
__________ |
__________ |
__________ |
__________ |
| |
Total |
30.87 |
53.80 |
107.58 |
143.08 |
188.41 |
| |
Less :Interest & Finance Charges |
19.33 |
20.24 |
58.34 |
55.21 |
82.46 |
| |
Foreign Exchange (Gain) / Loss |
(2.48) |
(14.91) |
(4.77) |
40.76 |
56.95 |
| |
Add : unallocable Income |
1.05 |
1.19 |
3.33 |
3.12 |
6.98 |
| |
(net of unallocable Expenses) |
|
|
|
|
|
| |
|
|
|
|
|
|
| |
Total Profit Before Tax |
15.07 |
19.84 |
57.34 |
50.23 |
55.98 |
| |
|
|
|
|
|
|
| |
Less: Tax Expenses |
-- |
0.31 |
-- |
0.49 |
(0.25) |
| |
|
|
|
|
|
|
| |
Total Profit After Tax |
15.07 |
19.53 |
57.34 |
49.74 |
56.23 |
| |
|
|
|
|
|
|
| 3 |
Capital Employed |
|
|
|
|
| |
(Segment Assets – Segment Liabilities) |
|
|
|
|
|
| |
|
|
|
|
|
|
| |
a) Tube |
1,226.02 |
1,252.25 |
1,226.02 |
1,252.25 |
1,193.66 |
| |
b) Steel |
337.98 |
287.64 |
337.98 |
287.64 |
293.01 |
| |
c) Unallocable |
(840.19) |
(959.13) |
(840.19) |
(959.13) |
(955.01) |
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
| |
* Includes profit on steel captively consumed by Tube Segment. |
| |
© 2011 ISMT Ltd. All Rights Reserved.