- » Investor Relations
- » Financials
- » Segment wise
- » March 2010 (Segment-wise)
| Segment Wise Unaudited Financial Results For The Quarter Ended 31st March, 2010 |
| Rs. in Crore |
| |
|
1 |
2 |
3 |
4 |
| |
|
Rs. in Crore |
Rs. in Crore |
Rs. in Crore |
Rs. in Crore |
| |
|
Stand Alone |
Consolidated |
| Sr. No. |
Particulars |
3 Months ended 31st March, 2010 |
Corresponding 3 months ended in the previous year 31st March, 2009 |
Year ended 31st March, 2010 |
Year ended 31st March, 2009 |
| |
|
|
|
Unaudited |
Audited |
| |
|
|
|
|
|
| 1 |
Segment Revenue |
|
|
|
|
| |
|
|
|
|
|
| |
a) Gross Sales – Tube |
285.77 |
249.10 |
965.49 |
1,231.19 |
| |
Less : Inter Segment |
8.64 |
7.86 |
29.81 |
54.47 |
| |
Inter Division |
36.95 |
14.30 |
97.97 |
103.36 |
| |
Excise Duty |
16.43 |
14.12 |
52.18 |
77.40 |
| |
|
__________ |
__________ |
__________ |
__________ |
| |
Sub total |
223.75 |
212.82 |
785.53 |
995.96 |
| |
|
|
|
|
|
| |
b) Gross Sales – Steel |
278.80 |
174.52 |
956.84 |
1,092.95 |
| |
Less : Inter Segment |
148.46 |
138.87 |
514.33 |
745.10 |
| |
Excise Duty |
10.90 |
3.58 |
34.78 |
43.56 |
| |
|
__________ |
__________ |
__________ |
__________ |
| |
Sub total |
119.44 |
32.07 |
407.73 |
304.29 |
| |
|
|
|
|
|
| |
Total Net Sales/ Income from Operations |
343.19 |
244.89 |
1,193.26 |
1,300.25 |
| |
|
|
|
|
|
| 2 |
Segment Results |
|
|
|
|
| |
(Profit after Depreciation & before interest and |
|
|
|
|
| |
Finance Charges, Foreign Exchange (Gain) / Loss, |
|
|
|
|
| |
Unallocable income (net) and Tax. |
|
|
|
|
| |
|
|
|
|
|
| |
a) Tube |
22.85 |
27.16 |
76.18 |
153.66 |
| |
b) Steel * |
25.74 |
9.39 |
79.99 |
34.75 |
| |
|
__________ |
__________ |
__________ |
__________ |
| |
Total |
48.59 |
36.55 |
156.17 |
188.41 |
| |
Less : Interest & Finance Charges |
20.31 |
22.58 |
78.65 |
82.46 |
| |
Foreign Exchange ( Gain) / Loss |
(3.73) |
4.03 |
(8.50) |
56.95 |
| |
Add : unallocable Income |
1.76 |
3.03 |
5.09 |
6.98 |
| |
( net of unallocable Expenses) |
|
|
|
|
| |
|
|
|
|
|
| |
Total Profit Before Tax |
33.77 |
12.97 |
91.11 |
55.98 |
| |
|
|
|
|
|
| |
Less : Tax Expenses |
17.76 |
0.50 |
17.76 |
(0.25) |
| |
|
|
|
|
|
| |
Total Profit After Tax |
16.01 |
12.47 |
73.35 |
56.23 |
| |
|
|
|
|
|
| 3 |
Capital Employed |
|
|
|
|
| |
( Segment Assets – Segment Liabilities) |
|
|
|
|
| |
|
|
|
|
|
| |
a) Tube |
1,239.09 |
1,244.50 |
1,239.09 |
1,193.66 |
| |
b) Steel |
176.60 |
188.52 |
176.60 |
293.01 |
| |
c) Unallocable |
(820.51) |
(926.19) |
(820.51) |
(955.01) |
| |
|
|
|
|
|
| |
| |
|
| |
* Includes profit on steel captively consumed by Tube Segment |
| |
|
| |
© 2011 ISMT Ltd. All Rights Reserved.